| Revenue | DKK -18K | -102% |
| EBITDA | DKK -2,4M | -147% |
| Net profit | DKK -12,5M | -200% |
| Total assets | DKK 25,1M | -44% |
| Equity | DKK 7,5M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 728 | 747 | 751 | 773 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.265 | 801 | 735 | 5.071 | -2.407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.265 | 801 | 735 | 5.071 | -2.407 |
| Net financials | 25 | -986 | -290 | 8.764 | -1.573 |
| Profit before tax | 2.290 | -185 | 445 | 13.835 | -3.980 |
| Tax | 443 | 44 | -405 | 1.280 | 8.561 |
| Net profit | 1.847 | -229 | 850 | 12.555 | -12.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.528 | 29.716 | 30.148 | 45.127 | 25.083 |
| Equity | 6.832 | 6.602 | 7.453 | 20.007 | 7.466 |
| Long-term debt | 15.622 | 15.176 | 15.171 | 0 | 0 |
| Short-term debt | 3.261 | 4.081 | 4.073 | 25.089 | 17.617 |
| Total debt | 18.883 | 19.257 | 19.243 | 25.089 | 17.617 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
PS Management | Management | 2012 – 2013 |
NK Management | Management | 1991 – 2011 |
ET | Audit | 1991 – 1991 |
HH Management | Management | 1991 – 1993 |
MT Management | Management | 2011 – 2012 |
AD Management | Management | 2013 – 2017 |
LF Management | Management | 2017 – 2017 |
PE Management | Management | 1991 – 1991 |
OE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2009 – 2013 | |
| Chairman | 1997 – 2009 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1997 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Niels Krøg Bowmann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Mortensen | Management | 0 companies |
| Maud Transbøl | Management | 0 companies |
| Anne Dorph Herbo | Management | 0 companies |
| Lene Fisker Birk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Elgård Nielsen | Management | 0 companies |
| Anette Engbjerg | Chairman | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Chairman | 0 companies |
| Ole Milton Andersen | Chairman | 0 companies |
| Christina Louise Olsson | Board of Directors | 0 companies |
| Birgitte Christensen | Board of Directors | 0 companies |