| Revenue | DKK 215K | -21% |
| EBITDA | DKK 215K | -21% |
| Net profit | DKK 16K | -78% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 2,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 288 | 280 | 272 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 280 | 272 | 215 |
| Depreciation & amort. | 89 | -89 | -75 | -75 |
| EBIT | 199 | 192 | 197 | 140 |
| Net financials | -141 | -142 | -124 | -124 |
| Profit before tax | 58 | 49 | 73 | 16 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 58 | 49 | 73 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.370 | 3.315 | 4.446 | 4.342 |
| Equity | 1.373 | 1.422 | 2.684 | 2.701 |
| Long-term debt | 1.813 | 1.716 | 1.558 | 1.429 |
| Short-term debt | 183 | 177 | 204 | 212 |
| Total debt | 1.997 | 1.893 | 1.762 | 1.642 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
HJ Management | Management | 1991 – 1995 |
ET | Audit | 1991 – 1991 |
KJ Management | Management | 2010 – 2016 |
FH Management | Management | 1991 – 1995 |
PK Management | Management | 1991 – 1997 |
OV Management | Management | 1997 – 2010 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 2010 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 1994 | |
| Chairman | 1991 – 1995 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1991 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Boisen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karsten Jeppesen | Management | 0 companies |
| Finn Hirslund | Management | 0 companies |
| Povl Kaas | Management | 0 companies |
| Ole Valbak | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Vermeij | Chairman | 0 companies |
| Charles Gjørup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peder Stausholm Pedersen | Board of Directors | 0 companies |
| Karsten Panting Laurents | Board of Directors | 0 companies |
| Stig Bøgh Karlsen | Board of Directors | 0 companies |
| Vita Højberg | Board of Directors | 0 companies |
| Walter Ernst | Board of Directors | 0 companies |
| Heinrich Buchler | Board of Directors | 0 companies |
| Niels Aage Kjær | Board of Directors | 0 companies |
| Søren Sejr Boserup | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Gerd Carsten Gollnisch | Board of Directors | 0 companies |