| Revenue | DKK 11K | -86% |
| EBITDA | DKK 11K | -86% |
| Net profit | DKK -15K | -131% |
| Total assets | DKK 785K | -3% |
| Equity | DKK 273K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -79 | 38 | 60 | 80 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | 38 | 60 | 80 | 11 |
| Depreciation & amort. | -9 | -12 | -12 | -12 | -12 |
| EBIT | -88 | 26 | 48 | 68 | -1 |
| Net financials | -16 | -16 | -15 | -14 | -14 |
| Profit before tax | -104 | 10 | 34 | 54 | -15 |
| Tax | -0 | 2 | -0 | 7 | -0 |
| Net profit | -104 | 8 | 34 | 48 | -15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 846 | 833 | 818 | 809 | 785 |
| Equity | 199 | 207 | 240 | 288 | 273 |
| Long-term debt | 976 | 456 | 424 | 390 | 356 |
| Short-term debt | 159 | 170 | 153 | 131 | 156 |
| Total debt | 1.135 | 626 | 577 | 521 | 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Founder | Founder | 1991 |
BM Founder | Founder | 1991 |
| Former (2) | ||
ES Audit | Audit | 2001 – 2013 |
HØ Audit | Audit | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elsebeth Schiønning | Audit | 0 companies |
| Hans Østergaard | Audit | 0 companies |
| Kaj Andersen | Founder | 0 companies |
| BYG MIDT-VENDSYSSEL | Founder | 0 companies |
| Jan Asbjørn Christensen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Jørn Pedersen | Board of Directors | 0 companies |
| Knud Erik Pedersen | Board of Directors | 0 companies |
| Tom Grøn Vester | Board of Directors | 0 companies |
| Poul Møller Pedersen | Board of Directors | 0 companies |