| Revenue | DKK 112K | -146% |
| EBITDA | DKK 112K | +122% |
| Net profit | DKK -29K | +96% |
| Total assets | DKK 3M | -2% |
| Equity | DKK -786K | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 410 | 332 | 106 | -242 | 112 |
| Staff expenses | -174 | -170 | -159 | -90 | -0 |
| EBITDA | 126 | -37 | -156 | -497 | 112 |
| Depreciation & amort. | -97 | -37 | -37 | -42 | -38 |
| EBIT | 29 | -74 | -193 | -540 | 74 |
| Net financials | -143 | -148 | -168 | -310 | -310 |
| Profit before tax | -114 | -223 | -360 | -710 | -89 |
| Tax | -21 | -26 | -18 | -0 | -60 |
| Net profit | -93 | -197 | -342 | -710 | -29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.674 | 4.475 | 4.252 | 3.124 | 3.049 |
| Equity | 369 | 172 | -170 | -880 | -786 |
| Long-term debt | 1.609 | 750 | 711 | 0 | 0 |
| Short-term debt | 3.500 | 3.553 | 3.711 | 4.004 | 3.835 |
| Total debt | 5.110 | 4.303 | 4.422 | 4.004 | 3.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1991 |
AE Management | Management | 1991 |
| Former (1) | ||
MN Audit | Audit | 1991 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Audit | 0 companies |
| Henrik Calum | Founder | 0 companies |
| Arne Ehlert Christensen | Management | 0 companies |