| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK -113K | -162% |
| Net profit | DKK -141K | -226% |
| Total assets | DKK 1,1M | -26% |
| Equity | DKK 359K | -28% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.937 | 1.316 | 1.043 | 1.147 | 1.095 |
| Staff expenses | -1.621 | -1.246 | -1.282 | -966 | -1.208 |
| EBITDA | 317 | 71 | -239 | 181 | -113 |
| Depreciation & amort. | -24 | -41 | -18 | -18 | -2 |
| EBIT | 293 | 30 | -257 | 163 | -115 |
| Net financials | -6 | -17 | -22 | -27 | 4 |
| Profit before tax | 286 | 13 | -279 | 136 | -111 |
| Tax | 27 | 10 | -0 | 25 | 30 |
| Net profit | 259 | 3 | -279 | 111 | -141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.533 | 1.603 | 1.363 | 1.469 | 1.087 |
| Equity | 664 | 667 | 388 | 499 | 359 |
| Long-term debt | 15 | 2 | 2 | 0 | 0 |
| Short-term debt | 855 | 934 | 973 | 969 | 699 |
| Total debt | 870 | 936 | 975 | 969 | 699 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP Founder | Founder | 1990 |
KI Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2002 – 2020 | |
| Board of Directors | 1990 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Pia Sjøholm | Founder | 0 companies |
| Kurt Ivan Christiansen | Founder | 0 companies |
| Thomas Weitemeyer | Board of Directors | 0 companies |
| Ebbe Dalsgaard | Board of Directors | 0 companies |
| Søren Aage Munck Schmidt | Board of Directors | 0 companies |