| Revenue | DKK 223K | +534% |
| EBITDA | DKK -273K | -877% |
| Net profit | DKK -172K | -205% |
| Total assets | DKK 856K | -16% |
| Equity | DKK 822K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 32 | 36 | 92 | 147 | 103 | 77 | 54 | 27 | 23 | 55 | 43 | 35 | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -476 |
| EBITDA | 34 | 24 | 28 | 77 | 132 | 75 | 63 | 43 | 27 | 23 | 55 | 43 | 35 | -273 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 24 | 28 | 77 | 132 | 75 | 63 | 43 | 27 | 23 | 55 | 43 | 35 | -273 |
| Net financials | 4 | 3 | 2 | -0 | -1 | -3 | -4 | -5 | 28 | 140 | -90 | 114 | 174 | 52 |
| Profit before tax | 39 | 27 | 29 | 77 | 132 | 72 | 60 | 38 | 56 | 163 | -35 | 157 | 209 | -220 |
| Tax | -0 | -0 | -0 | -0 | 29 | 16 | 13 | 8 | 21 | 36 | -8 | 35 | 46 | -48 |
| Net profit | 39 | 27 | 29 | 77 | 103 | 56 | 47 | 29 | 35 | 127 | -27 | 122 | 163 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 260 | 283 | 360 | 481 | 510 | 556 | 579 | 613 | 767 | 719 | 860 | 1.017 | 856 |
| Equity | 235 | 256 | 278 | 348 | 461 | 504 | 548 | 573 | 608 | 735 | 708 | 830 | 994 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 5 | 13 | 20 | 6 | 8 | 6 | 5 | 31 | 11 | 29 | 23 | 34 |
| Total debt | 3 | 4 | 5 | 13 | 20 | 6 | 8 | 6 | 5 | 31 | 11 | 29 | 23 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
SA Audit | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Aage Nørgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |