| Revenue | DKK -132K | +62% |
| EBITDA | DKK -448K | -6% |
| Net profit | DKK -2,8M | -168% |
| Total assets | DKK 25,2M | -10% |
| Equity | DKK 24M | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 | 219 | 140 | -82 | -132 |
| Staff expenses | -336 | -368 | -424 | -340 | -316 |
| EBITDA | -887 | -149 | -284 | -422 | -448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -887 | -149 | -284 | -422 | -448 |
| Net financials | -533 | 1.357 | -1.308 | 4.202 | -2.463 |
| Profit before tax | -1.419 | 1.208 | -1.592 | 3.780 | -2.912 |
| Tax | -298 | -232 | -367 | -356 | -88 |
| Net profit | -1.121 | 1.440 | -1.225 | 4.136 | -2.823 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.433 | 61.868 | 48.541 | 28.026 | 25.225 |
| Equity | 22.455 | 23.895 | 22.670 | 26.823 | 24.008 |
| Long-term debt | 10.020 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.958 | 37.973 | 25.871 | 1.203 | 1.217 |
| Total debt | 19.978 | 37.973 | 25.871 | 1.203 | 1.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 1998 |
| Former (4) | ||
AA Management | Management | 1991 – 1998 |
ET | Audit | 1991 – 1991 |
PW Audit | Audit | 1991 – 1994 |
PE Management | Management | 1991 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Arp-Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henning Arp-Hansen | Management | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |