| Revenue | DKK 8,1M | +11% |
| EBITDA | DKK 4,5M | +14% |
| Net profit | DKK 3,3M | +17% |
| Total assets | DKK 14M | +21% |
| Equity | DKK 9,1M | +25% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.447 | 5.941 | 5.920 | 7.305 | 8.145 |
| Staff expenses | -2.722 | -3.011 | -3.097 | -3.305 | -3.602 |
| EBITDA | 2.725 | 2.930 | 2.823 | 4.000 | 4.543 |
| Depreciation & amort. | -250 | -229 | -194 | -236 | -224 |
| EBIT | 2.475 | 2.701 | 2.629 | 3.764 | 4.319 |
| Net financials | -77 | -61 | -65 | -40 | -70 |
| Profit before tax | 2.398 | 2.640 | 2.564 | 3.724 | 4.249 |
| Tax | 528 | 589 | 565 | 864 | 908 |
| Net profit | 1.870 | 2.051 | 1.999 | 2.860 | 3.341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.096 | 8.259 | 9.528 | 11.554 | 13.976 |
| Equity | 4.833 | 5.384 | 5.883 | 7.244 | 9.085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.091 | 2.718 | 3.486 | 4.131 | 4.768 |
| Total debt | 3.091 | 2.718 | 3.486 | 4.131 | 4.768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Management | Management | 2018 |
| Former (4) | ||
OK Management | Management | 1991 – 2008 |
AM | Audit | 1991 – 1991 |
DR Management | Management | 1991 – 1991 |
PL Management | Management | 1991 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Kappel Laustsen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Per Laustsen | Management | 0 companies |
| Anders Laustsen | Management | 0 companies |