| Revenue | DKK 6,3M | +637% |
| EBITDA | DKK 5,4M | +1914% |
| Net profit | DKK 4M | +2420% |
| Total assets | DKK 12,8M | +66% |
| Equity | DKK 11,2M | +54% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 716 | 2.461 | 889 | 849 | 6.257 |
| Staff expenses | -158 | -142 | -197 | -218 | -396 |
| EBITDA | 406 | 1.993 | 332 | 267 | 5.386 |
| Depreciation & amort. | -274 | -268 | -237 | -119 | -165 |
| EBIT | 132 | 1.725 | 95 | 148 | 5.221 |
| Net financials | 95 | -73 | -225 | 17 | -113 |
| Profit before tax | 227 | 1.651 | -130 | 165 | 5.108 |
| Tax | 104 | 80 | -48 | 5 | 1.069 |
| Net profit | 122 | 1.571 | -82 | 160 | 4.039 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.854 | 7.884 | 7.758 | 7.688 | 12.798 |
| Equity | 5.980 | 7.438 | 7.242 | 7.284 | 11.201 |
| Long-term debt | 870 | 0 | 0 | 0 | 1.101 |
| Short-term debt | 1.005 | 371 | 489 | 371 | 496 |
| Total debt | 1.875 | 371 | 489 | 371 | 1.597 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PB Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Therkelsen | Board of Directors | 0 companies |
| Mogens Steen Therkelsen | Board of Directors | 0 companies |