| Revenue | DKK 5,3M | +35% |
| EBITDA | DKK 2,6M | +64% |
| Net profit | DKK 1,4M | +120% |
| Total assets | DKK 9,3M | +16% |
| Equity | DKK 5,9M | +26% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.802 | 4.731 | 3.394 | 3.919 | 5.310 |
| Staff expenses | -2.531 | -3.071 | -2.442 | -2.333 | -2.697 |
| EBITDA | 2.271 | 1.660 | 799 | 1.586 | 2.607 |
| Depreciation & amort. | -934 | -976 | -596 | -774 | -878 |
| EBIT | 1.337 | 684 | 203 | 812 | 1.729 |
| Net financials | -14 | -52 | -52 | -41 | -12 |
| Profit before tax | 1.323 | 632 | 152 | 771 | 1.718 |
| Tax | 291 | 131 | 13 | 155 | 365 |
| Net profit | 1.032 | 501 | 139 | 615 | 1.352 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.658 | 8.337 | 8.226 | 8.025 | 9.287 |
| Equity | 3.733 | 4.122 | 4.146 | 4.644 | 5.874 |
| Long-term debt | 2.673 | 2.306 | 1.870 | 1.477 | 1.036 |
| Short-term debt | 1.783 | 1.423 | 1.710 | 1.301 | 1.769 |
| Total debt | 4.456 | 3.729 | 3.580 | 2.778 | 2.805 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1991 – 1991 |
PE Management | Management | 1991 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |