| Revenue | DKK 6M | +17% |
| EBITDA | DKK 1,9M | +29% |
| Net profit | DKK 2,7M | +36% |
| Total assets | DKK 22,8M | +22% |
| Equity | DKK 19,3M | +16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -380 | 4.773 | 3.823 | 5.068 | 5.950 |
| Staff expenses | -18 | -3.000 | -3.140 | -3.613 | -4.071 |
| EBITDA | -362 | 1.773 | 683 | 1.455 | 1.879 |
| Depreciation & amort. | -102 | -119 | -106 | -93 | -51 |
| EBIT | -464 | 1.653 | 577 | 1.362 | 1.828 |
| Net financials | -580 | 2.774 | -1.618 | 1.170 | 1.622 |
| Profit before tax | -1.043 | 4.427 | -1.041 | 2.532 | 3.450 |
| Tax | -229 | 974 | -224 | 557 | 761 |
| Net profit | -814 | 3.453 | -817 | 1.975 | 2.689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.439 | 20.529 | 15.829 | 18.662 | 22.779 |
| Equity | 11.954 | 15.407 | 14.590 | 16.565 | 19.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.484 | 5.121 | 1.239 | 2.098 | 3.525 |
| Total debt | 2.484 | 5.121 | 1.239 | 2.098 | 3.525 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1991 – 1991 |
UN Audit | Audit | 1993 – 1994 |
PE Management | Management | 1991 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Uffe Nikolajsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |