| Revenue | DKK 52K | -63% |
| EBITDA | DKK -109K | +6% |
| Net profit | DKK -103K | +5% |
| Total assets | DKK 373K | +4% |
| Equity | DKK -230K | -81% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 216 | 4 | 217 | 139 | 52 |
| Staff expenses | -208 | -0 | -207 | -255 | -161 |
| EBITDA | 8 | 4 | 10 | -116 | -109 |
| Depreciation & amort. | -0 | -0 | -24 | -27 | -27 |
| EBIT | 8 | 4 | -13 | -143 | -135 |
| Net financials | -0 | -1 | -0 | 0 | -10 |
| Profit before tax | 8 | 4 | -13 | -143 | -126 |
| Tax | 2 | 1 | -5 | -35 | -23 |
| Net profit | 6 | 3 | -8 | -108 | -103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 205 | 277 | 322 | 359 | 373 |
| Equity | -13 | -10 | -19 | -127 | -230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 288 | 340 | 485 | 603 |
| Total debt | 218 | 288 | 340 | 485 | 603 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
ET | Audit | 1991 – 1991 |
JC Audit | Audit | 1998 – 2000 |
TA Management | Management | 1991 – 1996 |
VB Management | Management | 1991 – 2012 |
HP Audit | Audit | 1991 – 1997 |
AT Audit | Audit | 1991 – 1993 |
PE Management | Management | 1991 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Cubbin | Audit | 0 companies |
| Trofimov Alexandre Victorovich | Management | 0 companies |
| Victor Borisovich Livchits | Management | 0 companies |
| Hans Peter Larsen | Audit | 0 companies |
| Algirdas Tamasauskas | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |