| Revenue | DKK 6,6M | -2% |
| EBITDA | DKK 483K | -45% |
| Net profit | DKK 798K | +252% |
| Total assets | DKK 25,3M | +1% |
| Equity | DKK 20,6M | +4% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.933 | 3.957 | 7.277 | 6.653 | 6.551 |
| Staff expenses | -3.504 | -2.827 | -4.543 | -5.773 | -6.053 |
| EBITDA | -1.571 | 899 | 2.735 | 874 | 483 |
| Depreciation & amort. | -111 | -86 | -50 | -50 | -57 |
| EBIT | -1.682 | 814 | 2.685 | 824 | 426 |
| Net financials | -579 | -469 | -3.390 | -935 | 825 |
| Profit before tax | -2.261 | 345 | -706 | -111 | 1.252 |
| Tax | -442 | -424 | 264 | 415 | 454 |
| Net profit | -1.819 | 768 | -969 | -526 | 798 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.930 | 27.547 | 25.837 | 25.050 | 25.329 |
| Equity | 21.238 | 21.926 | 20.368 | 19.842 | 20.640 |
| Long-term debt | 4.896 | 3.525 | 3.370 | 3.208 | 3.124 |
| Short-term debt | 1.530 | 1.773 | 1.744 | 1.584 | 1.523 |
| Total debt | 6.426 | 5.298 | 5.114 | 4.792 | 4.647 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Management | Management | 1997 |
JF Founder | Founder | 1990 |
| Former (2) | ||
AA Management | Management | 2012 – 2014 |
RB | Audit | 1990 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik From Andersen | Management | 0 companies |
| Jørgen From Andersen | Founder | 0 companies |
| Aase Alice Andersen | Management | 0 companies |
| Reg.revisor Bent Hybholt | Audit | 0 companies |