| Revenue | DKK -47K | -31% |
| EBITDA | DKK -47K | +31% |
| Net profit | DKK -321K | -219% |
| Total assets | DKK 788K | -31% |
| Equity | DKK 694K | -34% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -32 | -39 | -40 | -69 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | -174 | 171 | -69 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | -174 | 171 | -69 | -47 |
| Net financials | 281 | -121 | 221 | 418 | -267 |
| Profit before tax | 250 | -160 | 181 | 349 | -314 |
| Tax | 54 | -34 | 38 | 79 | 6 |
| Net profit | 196 | -126 | 144 | 270 | -321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 802 | 678 | 816 | 1.139 | 788 |
| Equity | 782 | 656 | 800 | 1.045 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 21 | 17 | 94 | 94 |
| Total debt | 20 | 21 | 17 | 94 | 94 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1991 |
BB Management | Management | 1991 – 1995 |
MC Management | Management | 1991 – 2007 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Former (7) | ||
| Chairman | 2005 – 2007 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 1991 – 2005 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bo Baunsgaard Christensen | Management | 0 companies |
| Michael Cloos | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gitte Jensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Kim Forsberg | Board of Directors | 0 companies |
| Tina Lis Nielsen | Board of Directors | 0 companies |
| Poul Pedersen | Board of Directors | 0 companies |
| Kate Werner Schmidt | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Birgitte Skaaning Benneballe | Board of Directors | 0 companies |
| Kim Bjarne Holmboe | Chairman | 0 companies |