| Revenue | DKK 942K | +37% |
| EBITDA | DKK 216K | +2186% |
| Net profit | DKK 186K | +1588% |
| Total assets | DKK 995K | +30% |
| Equity | DKK 742K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.223 | 1.785 | 1.274 | 1.333 | 1.448 | 1.183 | 680 | 905 | 620 | 675 | 717 | 591 | 685 | 942 |
| Staff expenses | -1.966 | -1.830 | -1.593 | -1.612 | -1.466 | -860 | -580 | -659 | -634 | -644 | -655 | -670 | -696 | -726 |
| EBITDA | 257 | -46 | -319 | -279 | -18 | 322 | 100 | 245 | -14 | 31 | 63 | -79 | -10 | 216 |
| Depreciation & amort. | 75 | -75 | -9 | -1 | -0 | -0 | -3 | -9 | -9 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 182 | -121 | -328 | -280 | -18 | 322 | 97 | 237 | -22 | 25 | 63 | -79 | -10 | 216 |
| Net financials | 2 | 7 | 3 | 2 | 0 | -1 | -3 | -5 | -5 | -5 | -8 | -4 | -2 | -1 |
| Profit before tax | 184 | -113 | -325 | -278 | -18 | 321 | 94 | 232 | -27 | 20 | 55 | -83 | -12 | 215 |
| Tax | 49 | -25 | -70 | -61 | -6 | 74 | 19 | 52 | -1 | 1 | 14 | -0 | -0 | 30 |
| Net profit | 135 | 0 | -255 | -217 | -12 | 247 | 76 | 180 | -26 | 19 | 40 | -83 | -12 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 1.314 | 1.037 | 799 | 780 | 618 | 630 | 860 | 765 | 777 | 904 | 822 | 766 | 995 |
| Equity | 889 | 800 | 545 | 328 | 316 | 363 | 439 | 619 | 592 | 611 | 652 | 569 | 556 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 1 | 8 | 0 | 0 | 0 |
| Short-term debt | 510 | 513 | 491 | 471 | 464 | 255 | 190 | 191 | 172 | 165 | 245 | 253 | 210 | 253 |
| Total debt | 510 | 513 | 491 | 471 | 464 | 255 | 190 | 241 | 172 | 166 | 253 | 253 | 210 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1991 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 1997 | — | — | |
NJ Audit | Audit | 1996 | — | — |
NS Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TACK HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MINDSIDE ApS | Company | 50.0% | 50.0% | 2017 |
TACK TRAINING INTERNATIONAL DANMARK A/S | Company | 20.0% | 20.0% | 2002 |
UGGEBAI ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ole Hansen | Audit | 0 companies |
| Jerk Sønnichsen | Chief Executive Officer | 0 companies |
| Revidata Køge Revisionskontor ApS | Audit | 0 companies |
| Niels Jeppesen | Audit | 0 companies |
| Niels Svendsen | Founder | 0 companies |
| Steen Bengtson | Board of Directors | 0 companies |
| Lise Eyrich Høgh | Board of Directors | 0 companies |
| Søren Bonvig Penby | Chairman | 0 companies |
| Nils Eyvind Hall Torgersen | Board of Directors | 0 companies |
| Jens Dalgaard | Chairman | 0 companies |
| Philip Johan Nyholm | Board of Directors | 0 companies |
| Henrik Carstensen Egeberg | Board of Directors | 0 companies |