| Revenue | DKK 803K | -29% |
| EBITDA | DKK 135K | +257% |
| Net profit | DKK -112K | +87% |
| Total assets | DKK 3,3M | -8% |
| Equity | DKK 537K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.505 | 1.721 | 1.593 | 1.135 | 803 |
| Staff expenses | -1.375 | -1.439 | -1.248 | -1.221 | -668 |
| EBITDA | 130 | 282 | 345 | -86 | 135 |
| Depreciation & amort. | -404 | -432 | -443 | -439 | -422 |
| EBIT | -274 | -150 | -98 | -525 | -286 |
| Net financials | 937 | -797 | 555 | -284 | 175 |
| Profit before tax | 663 | -948 | 457 | -809 | -112 |
| Tax | 152 | -209 | 101 | 33 | -0 |
| Net profit | 511 | -739 | 356 | -842 | -112 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.682 | 5.460 | 5.003 | 3.601 | 3.300 |
| Equity | 1.874 | 1.135 | 1.491 | 649 | 537 |
| Long-term debt | 1.712 | 1.802 | 1.422 | 936 | 314 |
| Short-term debt | 2.021 | 2.523 | 2.091 | 2.016 | 2.448 |
| Total debt | 3.733 | 4.325 | 3.513 | 2.953 | 2.763 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1996 – 2001 | |
ET | Audit | 1991 – 1993 |
NO Audit | Audit | 1991 – 1996 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Former (5) | ||
| Board of Directors | 1991 – 1993 | |
| Chairman | 1991 – 2005 | |
| Chairman | 1991 – 2001 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Alfa Revision Registreret Revisionsaktie- selskab | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Ole Knudsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jesper Michael Brixtofte | Board of Directors | 0 companies |
| Steffen Brian Brixtofte | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Svend Knud Brixtofte | Chairman | 0 companies |
| Else Margrethe Brixtofte | Chairman | 0 companies |
| Birthe Lene Brixtofte | Board of Directors | 0 companies |
| Hanne Brixtofte | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |