| Revenue | DKK 63K | +35% |
| EBITDA | DKK 63K | +35% |
| Net profit | DKK 166K | -52% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 78 | 72 | 84 | 49 | 3 | 84 | 98 | 33 | -98 | -99 | 11 | 47 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 142 | 29 | 60 | 49 | 3 | 55 | 98 | 33 | -98 | -99 | 11 | 47 | 63 |
| Depreciation & amort. | 11 | -12 | -12 | -12 | -12 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 101 | 130 | 17 | 49 | 37 | -6 | 46 | 90 | 24 | -107 | -108 | 2 | 38 | 54 |
| Net financials | 156 | 191 | 87 | -0 | 86 | 170 | -122 | 537 | 342 | 522 | -579 | 253 | 393 | 170 |
| Profit before tax | 188 | 227 | 103 | 42 | 124 | 221 | -54 | 575 | 396 | 443 | -603 | 313 | 401 | 225 |
| Tax | 32 | 36 | 27 | 10 | 30 | 64 | 10 | 121 | 99 | 108 | 0 | -3 | 57 | 58 |
| Net profit | 155 | 191 | 76 | 31 | 95 | 158 | -64 | 454 | 297 | 335 | -603 | 316 | 345 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.164 | 4.258 | 4.308 | 4.221 | 4.224 | 4.320 | 3.536 | 3.987 | 4.224 | 4.429 | 3.722 | 3.945 | 4.212 | 4.435 |
| Equity | 3.756 | 3.848 | 3.824 | 3.855 | 3.849 | 3.903 | 3.113 | 3.513 | 3.754 | 4.033 | 3.373 | 3.630 | 3.914 | 4.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 408 | 482 | 365 | 375 | 417 | 423 | 475 | 469 | 396 | 349 | 314 | 298 | 422 |
| Total debt | 408 | 408 | 482 | 365 | 375 | 417 | 423 | 475 | 469 | 396 | 349 | 314 | 298 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Jørgen Bruun | Founder | 0 companies |