| Revenue | DKK 6,5M | +5% |
| EBITDA | DKK 2,3M | -9% |
| Net profit | DKK 1,3M | -4% |
| Total assets | DKK 6,9M | +4% |
| Equity | DKK 2,7M | -2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.779 | 6.632 | 6.201 | 6.162 | 6.453 |
| Staff expenses | -3.098 | -3.894 | -3.535 | -3.656 | -4.168 |
| EBITDA | 1.681 | 2.738 | 2.666 | 2.505 | 2.285 |
| Depreciation & amort. | -564 | -702 | -647 | -661 | -485 |
| EBIT | 1.117 | 2.036 | 2.019 | 1.844 | 1.800 |
| Net financials | -108 | -95 | -87 | -80 | -100 |
| Profit before tax | 1.009 | 1.941 | 1.932 | 1.764 | 1.700 |
| Tax | 217 | 415 | 427 | 397 | 382 |
| Net profit | 792 | 1.527 | 1.505 | 1.368 | 1.317 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.111 | 6.895 | 6.373 | 6.593 | 6.864 |
| Equity | 2.118 | 2.895 | 2.900 | 2.767 | 2.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.993 | 4.000 | 3.473 | 3.826 | 4.140 |
| Total debt | 3.993 | 4.000 | 3.473 | 3.826 | 4.140 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Founder | Founder | 1991 |
CF Management | Management | 2013 |
PS Management | Management | 2013 |
| Former (1) | ||
SR | Audit | 1991 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| SENGELØSE REVISION ApS | Audit | 0 companies |
| Jess Kim Heidemann-Pedersen | Founder | 0 companies |
| Christian Fischer | Management | 0 companies |
| Peter Schelde | Management | 0 companies |