| Revenue | DKK 2,7M | -5% |
| EBITDA | DKK 1,6M | +6% |
| Net profit | DKK -6,8M | -3813% |
| Total assets | DKK 20,2M | -32% |
| Equity | DKK 1M | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.883 | 3.070 | 3.280 | 4.219 | 3.120 | 3.056 | 3.833 | 3.470 | 4.557 | 4.614 | 3.831 | 3.115 | 2.870 | 2.723 |
| Staff expenses | -809 | -725 | -834 | -1.259 | -1.034 | -950 | -1.185 | -1.360 | -1.737 | -1.541 | -1.531 | -1.554 | -1.385 | -1.006 |
| EBITDA | -817 | 2.345 | 2.446 | 2.960 | 2.086 | 2.105 | 2.648 | 2.110 | 2.820 | 3.073 | 2.300 | 1.562 | 1.485 | 1.573 |
| Depreciation & amort. | -628 | -726 | -498 | -524 | -550 | -520 | -509 | -432 | -544 | -650 | -589 | -556 | -538 | -9.200 |
| EBIT | -1.445 | 1.619 | 1.948 | 2.437 | 1.536 | 1.585 | 2.139 | 1.678 | 2.277 | 2.423 | 1.710 | 1.006 | 947 | -7.627 |
| Net financials | -1.438 | -1.450 | -1.429 | -1.429 | -1.486 | -1.513 | -1.473 | -801 | -728 | -437 | -391 | -864 | -1.170 | -1.110 |
| Profit before tax | -12 | 169 | 519 | 1.007 | 50 | 73 | 666 | 877 | 1.548 | 1.985 | 1.320 | 142 | -223 | -8.737 |
| Tax | -2 | 41 | 102 | 222 | 36 | 10 | 151 | 181 | 353 | 437 | 290 | 31 | -49 | -1.916 |
| Net profit | -10 | 128 | 417 | 786 | 14 | 62 | 515 | 696 | 1.196 | 1.549 | 1.029 | 111 | -174 | -6.820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 26.630 | 26.783 | 27.546 | 27.413 | 27.507 | 27.482 | 28.152 | 28.163 | 28.513 | 28.434 | 29.595 | 29.638 | 20.246 |
| Equity | — | 49 | 376 | 1.530 | 1.899 | 2.434 | 3.453 | 4.149 | 5.345 | 6.893 | 7.923 | 8.033 | 7.859 | 1.038 |
| Long-term debt | 0 | 23.661 | 23.050 | 22.311 | 20.968 | 19.970 | 18.988 | 17.718 | 16.692 | 15.424 | 13.905 | 13.955 | 12.958 | 12.322 |
| Short-term debt | 0 | 2.920 | 3.357 | 3.668 | 4.373 | 4.779 | 4.431 | 5.494 | 4.983 | 4.615 | 4.735 | 5.705 | 6.969 | 6.886 |
| Total debt | 0 | 26.581 | 26.407 | 25.978 | 25.341 | 24.749 | 23.419 | 23.212 | 21.675 | 20.039 | 18.641 | 19.660 | 19.926 | 19.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Audit | Audit | 1991 | — | — |
BK Management | Management | 1991 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Albeib Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Lahn Sloth | Audit | 0 companies |
| Bent Kloster Thodsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jeanni Elizabeth Thodsen | Board of Directors | 0 companies |