| Revenue | DKK -140K | +1% |
| EBITDA | DKK -140K | -1% |
| Net profit | DKK -88K | +33% |
| Total assets | DKK 88K | +18% |
| Equity | DKK -53K | -252% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -145 | -489 | -85 | -139 | -140 |
| Staff expenses | -424 | -324 | -0 | -0 | -0 |
| EBITDA | -569 | -812 | -85 | -139 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -569 | -812 | -85 | -139 | -140 |
| Net financials | -59 | -2 | 3.090 | 0 | 0 |
| Profit before tax | -629 | -814 | 3.005 | -138 | -140 |
| Tax | -66 | -177 | -18 | -8 | -52 |
| Net profit | -563 | -637 | 3.023 | -130 | -88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 347 | 287 | 218 | 74 | 88 |
| Equity | -2.221 | -2.858 | 165 | 35 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.568 | 3.145 | 54 | 39 | 141 |
| Total debt | 2.568 | 3.145 | 54 | 39 | 141 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MC Unofficial title | Unofficial title | 2025 – 2026 |
ET | Audit | 1991 – 1991 |
HV Management | Management | 2023 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SS Management | Management | 1991 – 1991 |
PG | Audit | 1991 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer-Kam | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Helle Vibeke Lund Meldgaard | Management | 0 companies |
| Arne Meldgaard | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Palle Georg Kretzschmar | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |