| Revenue | DKK 339K | -12% |
| EBITDA | DKK 339K | +126% |
| Net profit | DKK 250K | +9% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 171 | 136 | 89 | 230 | 173 | 151 | 134 | 293 | 344 | 208 | 449 | 384 | 339 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 171 | 136 | 89 | 230 | 173 | 151 | 134 | 293 | 344 | 208 | 449 | 150 | 339 |
| Depreciation & amort. | 14 | -14 | -14 | -14 | -14 | -14 | -14 | -103 | -103 | -103 | -103 | -103 | -57 | -57 |
| EBIT | 62 | 156 | 122 | 75 | 216 | 159 | 136 | 31 | 190 | 241 | 106 | 346 | 93 | 282 |
| Net financials | 33 | 87 | -9 | 74 | -19 | 78 | 7 | -50 | -57 | -57 | -54 | -44 | 191 | 38 |
| Profit before tax | 95 | 243 | 113 | 149 | 197 | 236 | 143 | -19 | 133 | 184 | 52 | 302 | 284 | 321 |
| Tax | 22 | 41 | 25 | 14 | 35 | 33 | 28 | 155 | 29 | -118 | 12 | 66 | 54 | 71 |
| Net profit | 72 | 202 | 88 | 135 | 162 | 203 | 116 | -173 | 104 | 302 | 40 | 235 | 230 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.292 | 2.345 | 2.389 | 2.443 | 2.571 | 2.756 | 2.875 | 5.254 | 5.194 | 5.174 | 4.965 | 5.020 | 3.117 | 3.208 |
| Equity | 1.977 | 2.130 | 2.169 | 2.254 | 2.365 | 2.517 | 2.632 | 2.459 | 2.452 | 2.641 | 2.567 | 2.684 | 2.793 | 2.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.181 | 2.123 | 2.010 | 1.896 | 1.780 | 0 | 0 |
| Short-term debt | 214 | 115 | 125 | 101 | 127 | 164 | 170 | 387 | 368 | 422 | 391 | 433 | 260 | 232 |
| Total debt | 214 | 115 | 125 | 101 | 127 | 164 | 170 | 2.568 | 2.491 | 2.432 | 2.287 | 2.214 | 260 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Reinholt Kaj Nilsson | Founder | 0 companies |