| Revenue | DKK 210K | -7% |
| EBITDA | DKK 33K | +259% |
| Net profit | DKK -22K | +66% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 1,8M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 297 | 257 | 265 | 227 | 210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -428 | -407 | -21 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -428 | -407 | -21 | 33 |
| Net financials | 21 | 117 | -113 | -45 | -59 |
| Profit before tax | -76 | -311 | -519 | -66 | -26 |
| Tax | -16 | -68 | -11 | -1 | -4 |
| Net profit | -60 | -243 | -508 | -65 | -22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.722 | 7.198 | 4.872 | 3.098 | 2.928 |
| Equity | 6.225 | 5.869 | 3.246 | 1.916 | 1.771 |
| Long-term debt | 1.162 | 1.100 | 1.043 | 995 | 958 |
| Short-term debt | 132 | 108 | 473 | 182 | 197 |
| Total debt | 1.294 | 1.208 | 1.516 | 1.178 | 1.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Founder | Founder | 1991 |
AA Founder | Founder | 1991 |
| Former (1) | ||
Rr | Audit | 1991 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2022 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Andreassen | Founder | 0 companies |
| Anni Anita Andreassen | Founder | 0 companies |
| Reg. revisor Erik Krab Koed | Audit | 0 companies |
| Lonni Stokholm Ravn | Board of Directors | 0 companies |
| Lennart Stokholm Andreassen | Board of Directors | 0 companies |