| Revenue | DKK -48K | -19% |
| EBITDA | DKK -48K | +19% |
| Net profit | DKK 76K | -75% |
| Total assets | DKK 3,4M | -11% |
| Equity | DKK 3,3M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | 86 | -90 | -63 | -70 | -185 | -60 | -59 | -54 | -60 | -57 | -61 | -60 | -48 |
| Staff expenses | -50 | -167 | -109 | -52 | -51 | -56 | -147 | -131 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -160 | 253 | -199 | -116 | -121 | -174 | -207 | -190 | -94 | -60 | -57 | -61 | -60 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -160 | 253 | -199 | -163 | -184 | -174 | -207 | -190 | -94 | -60 | -57 | -61 | -60 | -48 |
| Net financials | 718 | -273 | 94 | 85 | 12 | 138 | 58 | 119 | -72 | 502 | -156 | -192 | 362 | 124 |
| Profit before tax | 558 | -8 | -105 | -78 | -172 | -35 | -149 | -71 | -166 | 441 | -214 | -253 | 302 | 76 |
| Tax | 94 | -2 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 465 | -5 | -105 | -80 | -172 | -35 | -149 | -71 | -166 | 441 | -214 | -253 | 302 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.802 | 6.669 | 6.445 | 6.307 | 6.136 | 6.040 | 5.799 | 5.730 | 5.216 | 5.244 | 4.679 | 3.987 | 3.794 | 3.369 |
| Equity | 6.652 | 6.557 | 6.404 | 6.274 | 6.052 | 5.966 | 5.766 | 5.642 | 5.176 | 5.218 | 4.604 | 3.951 | 3.753 | 3.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | -112 | 42 | 33 | 83 | 74 | 33 | 88 | 39 | 26 | 75 | 36 | 41 | 40 |
| Total debt | 150 | -112 | 42 | 33 | 83 | 74 | 33 | 88 | 39 | 26 | 75 | 36 | 41 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 1993 | — | — |
JH Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høeg Madsen | Unofficial title | 0 companies |
| Jan Harris Clausen | Audit | 0 companies |