| Revenue | DKK 209K | -28% |
| EBITDA | DKK 209K | -28% |
| Net profit | DKK 104K | -36% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,1M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 | 236 | 292 | 290 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 236 | 292 | 290 | 209 |
| Depreciation & amort. | -63 | -63 | -63 | -63 | -62 |
| EBIT | 141 | 173 | 230 | 227 | 147 |
| Net financials | -24 | -14 | -17 | -2 | 4 |
| Profit before tax | 117 | 158 | 212 | 225 | 151 |
| Tax | 39 | 48 | 61 | 63 | 47 |
| Net profit | 78 | 110 | 151 | 162 | 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.092 | 2.234 | 2.399 | 2.526 | 2.679 |
| Equity | 1.608 | 1.718 | 1.870 | 2.031 | 2.135 |
| Long-term debt | 123 | 148 | 149 | 109 | 156 |
| Short-term debt | 361 | 368 | 380 | 386 | 387 |
| Total debt | 484 | 515 | 529 | 495 | 543 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HV Founder | Founder | 1991 |
WA Founder | Founder | 1991 |
LP Founder | Founder | 1991 |
PH Management | Management | 2024 |
| Former (1) | ||
PJ Management | Management | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Vibeke Rasmussen | Founder | 0 companies |
| Walther Alf Juel Rasmussen | Founder | 0 companies |
| Pierre Juel | Management | 0 companies |
| Lars Pilgaard | Founder | 0 companies |
| Pilita Heidi Juel Rasmussen | Management | 0 companies |