| Revenue | DKK 366K | +234% |
| EBITDA | DKK 162K | +51% |
| Net profit | DKK 350K | +651% |
| Total assets | DKK 928K | +39% |
| Equity | DKK -338K | +51% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.112 | 865 | -63 | 109 | 366 |
| Staff expenses | -1.531 | -1.371 | -440 | -2 | -204 |
| EBITDA | -420 | -505 | -503 | 108 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -420 | -505 | -503 | 108 | 162 |
| Net financials | -52 | -15 | -55 | -46 | 213 |
| Profit before tax | -472 | -521 | -558 | 62 | 376 |
| Tax | -63 | -75 | -147 | 15 | 26 |
| Net profit | -409 | -446 | -411 | 47 | 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.194 | 806 | 613 | 668 | 928 |
| Equity | 122 | -323 | -734 | -687 | -338 |
| Long-term debt | 0 | 331 | 1.060 | 1.079 | 1.034 |
| Short-term debt | 1.071 | 798 | 287 | 262 | 231 |
| Total debt | 1.071 | 1.129 | 1.347 | 1.341 | 1.265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
SS Management | Management | 1991 – 1992 |
EJ Management | Management | 2001 – 2013 |
KB Audit | Audit | 1991 – 1999 |
TE Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
BN Management | Management | 2001 – 2001 |
KK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Erling Jensen | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| Thomas Egebjerg Dietz | Chief Executive Officer | 0 companies |
| Birgit Nedergaard Jensen | Management | 0 companies |
| Kristine Kjærsgaard | Chief Executive Officer | 0 companies |
| Poul Jensen | Chief Executive Officer | 0 companies |