| Revenue | DKK 22K | -81% |
| EBITDA | DKK 12K | -90% |
| Net profit | DKK 5K | -95% |
| Total assets | DKK 652K | -2% |
| Equity | DKK 545K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.606 | 1.102 | 1.102 | 646 | 569 | 593 | 348 | 17 | 65 | 89 | 44 | 117 | 22 |
| Staff expenses | -1.027 | -991 | -795 | -486 | -375 | -361 | -32 | -3 | -0 | -1 | -0 | -0 | -10 |
| EBITDA | 579 | 111 | 308 | 160 | 194 | 232 | 316 | 19 | 65 | 90 | 44 | 117 | 12 |
| Depreciation & amort. | -13 | -27 | -27 | -27 | -27 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 566 | 84 | 281 | 133 | 166 | 228 | 316 | 19 | 65 | 90 | 44 | 117 | 12 |
| Net financials | 9 | -7 | -6 | -14 | -15 | -18 | -12 | -8 | -9 | -8 | 18 | 11 | -1 |
| Profit before tax | 575 | 76 | 274 | 118 | 152 | 210 | 304 | 11 | 57 | 83 | 62 | 129 | 12 |
| Tax | 144 | 21 | 28 | 29 | 37 | 48 | 68 | 5 | 14 | 18 | 15 | 28 | 7 |
| Net profit | 430 | 55 | 246 | 89 | 114 | 162 | 236 | 6 | 43 | 64 | 47 | 100 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 1.198 | 918 | 827 | 890 | 1.092 | 855 | 618 | 788 | 703 | 596 | 666 | 652 |
| Equity | 674 | 429 | 375 | 264 | 328 | 439 | 622 | 574 | 562 | 570 | 560 | 601 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.337 | 767 | 543 | 563 | 562 | 653 | 233 | 44 | 226 | 133 | 36 | 65 | 107 |
| Total debt | 1.337 | 767 | 543 | 563 | 562 | 653 | 233 | 44 | 226 | 133 | 36 | 65 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pingel | Audit | 0 companies |