| Revenue | DKK 33K | -55% |
| EBITDA | DKK 1K | +104% |
| Net profit | DKK -102K | -28% |
| Total assets | DKK 136K | -55% |
| Equity | DKK 120K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 264 | 265 | 293 | 296 | 313 | 292 | 266 | 275 | 205 | 177 | 92 | 73 | 33 |
| Staff expenses | -136 | -149 | -193 | -189 | -204 | -243 | -145 | -111 | -117 | -126 | -96 | -86 | -80 | -8 |
| EBITDA | 6 | -7 | -10 | 18 | 8 | -13 | 68 | 90 | 96 | 35 | 42 | -30 | -38 | 1 |
| Depreciation & amort. | -32 | -22 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -29 | -14 | 15 | 8 | -13 | 68 | 90 | 96 | 35 | 42 | -30 | -38 | 1 |
| Net financials | 26 | 106 | 40 | 1 | 66 | 4 | -58 | 4 | 103 | 50 | 0 | 93 | -41 | -103 |
| Profit before tax | -1 | 77 | 27 | 16 | 74 | -8 | 10 | 95 | 199 | 85 | 43 | 64 | -79 | -102 |
| Tax | 0 | 21 | 7 | 4 | 17 | -2 | 2 | 21 | 44 | 19 | 10 | 14 | -0 | -0 |
| Net profit | -1 | 57 | 20 | 12 | 57 | -7 | 8 | 74 | 155 | 66 | 33 | 50 | -79 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 590 | 538 | 494 | 527 | 434 | 381 | 421 | 550 | 524 | 477 | 467 | 300 | 136 |
| Equity | 491 | 500 | 470 | 432 | 438 | 380 | 335 | 355 | 454 | 463 | 439 | 430 | 290 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 89 | 67 | 62 | 88 | 54 | 47 | 66 | 96 | 61 | 38 | 37 | 10 | 16 |
| Total debt | 48 | 89 | 67 | 62 | 88 | 54 | 47 | 66 | 96 | 61 | 38 | 37 | 10 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|