| Revenue | DKK 1,5M | +120% |
| EBITDA | DKK 90K | +118% |
| Net profit | DKK -30K | +95% |
| Total assets | DKK 3,4M | +18% |
| Equity | DKK 358K | -8% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.020 | 1.630 | 1.416 | 663 | 1.460 |
| Staff expenses | -1.034 | -1.090 | -1.089 | -1.165 | -1.370 |
| EBITDA | -14 | 540 | 324 | -502 | 90 |
| Depreciation & amort. | -37 | -11 | -5 | -5 | -9 |
| EBIT | -51 | 529 | 319 | -507 | 81 |
| Net financials | -42 | -41 | -53 | -77 | -110 |
| Profit before tax | -93 | 487 | 265 | -585 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | 487 | 265 | -585 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.893 | 2.592 | 2.926 | 2.899 | 3.414 |
| Equity | 220 | 708 | 973 | 388 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.673 | 1.884 | 1.953 | 2.511 | 3.055 |
| Total debt | 2.673 | 1.884 | 1.953 | 2.511 | 3.055 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Founder | Founder | 1991 |
PK Management | Management | 2006 |
| Former (3) | ||
AS Audit | Audit | 1991 – 1992 |
FN Management | Management | 1996 – 2006 |
PS Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Former (2) | ||
| Chairman | 2006 – 2009 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Per Torsten Edrén | Founder | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Per Kofoed Jensen | Management | 0 companies |
| Peter Skjødt | Management | 0 companies |
| Christian Damgaard Aagesen | Board of Directors | 0 companies |
| Mette Nielsen | Chairman | 0 companies |
| Inger-Lise Holk | Board of Directors | 0 companies |
| Jan Kofoed Johansen | Chairman | 0 companies |