| Revenue | DKK -80K | +6% |
| EBITDA | DKK -80K | -6% |
| Net profit | DKK 201K | +4% |
| Total assets | DKK 5M | +8% |
| Equity | DKK 1,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | -93 | -72 | -88 | -98 | -87 | -80 | -6 | -75 | -72 | -74 | -75 | -80 |
| Staff expenses | -284 | -131 | -160 | -2 | -86 | -86 | -72 | -31 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.888 | -223 | -231 | -86 | -12 | -1 | -8 | 25 | -75 | -72 | -74 | -75 | -80 |
| Depreciation & amort. | 1.167 | -0 | -0 | -42 | -72 | -72 | -72 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 721 | -223 | -231 | -128 | -83 | -72 | -79 | -4 | -75 | -72 | -74 | -75 | -80 |
| Net financials | 328 | 62 | 240 | 130 | 63 | 142 | -511 | 333 | -43 | 97 | -814 | 270 | 281 |
| Profit before tax | 1.049 | -162 | 9 | 2 | -21 | 70 | -591 | 329 | -118 | 24 | -888 | 194 | 201 |
| Tax | 263 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 786 | -159 | 9 | 2 | -21 | 70 | -591 | 329 | -118 | 24 | -888 | 194 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.408 | 5.309 | 5.378 | 5.310 | 3.951 | 5.285 | 4.698 | 4.983 | 5.004 | 5.168 | 4.399 | 4.687 | 5.040 |
| Equity | 3.766 | 3.511 | 3.421 | 3.324 | 3.202 | 3.168 | 2.471 | 2.692 | 2.464 | 2.375 | 1.372 | 1.449 | 1.529 |
| Long-term debt | 142 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.499 | 1.656 | 1.956 | 1.987 | 750 | 2.117 | 2.227 | 2.291 | 2.540 | 2.793 | 3.027 | 3.238 | 3.511 |
| Total debt | 1.641 | 1.798 | 1.956 | 1.987 | 750 | 2.117 | 2.227 | 2.291 | 2.540 | 2.793 | 3.027 | 3.238 | 3.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|