| Revenue | DKK 2,6M | -13% |
| EBITDA | DKK 418K | +23% |
| Net profit | DKK 131K | +341% |
| Total assets | DKK 2,1M | -32% |
| Equity | DKK 407K | +48% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.678 | 2.087 | 2.874 | 3.002 | 2.617 |
| Staff expenses | -2.169 | -2.246 | -2.589 | -2.661 | -2.199 |
| EBITDA | 508 | -159 | 284 | 341 | 418 |
| Depreciation & amort. | -13 | -26 | -27 | -27 | -27 |
| EBIT | 496 | -185 | 257 | 314 | 391 |
| Net financials | -56 | -142 | -191 | -239 | -213 |
| Profit before tax | 439 | -327 | 66 | 75 | 178 |
| Tax | 100 | -67 | 24 | 45 | 47 |
| Net profit | 340 | -260 | 42 | 30 | 131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.127 | 1.973 | 2.408 | 3.080 | 2.102 |
| Equity | 463 | 203 | 245 | 275 | 407 |
| Long-term debt | 182 | 68 | 0 | 0 | 0 |
| Short-term debt | 1.476 | 1.702 | 2.162 | 2.805 | 1.686 |
| Total debt | 1.659 | 1.770 | 2.162 | 2.805 | 1.686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 1991 |
| Former (4) | ||
| Audit | 1997 – 1997 | |
ET | Audit | 1991 – 1992 |
ES Audit | Audit | 2001 – 2002 |
PE Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50% | 2016 | |
| Company | 33.33–49.99% | 33.33% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johnsen | Management | 0 companies |
| Anne-Bell Kruuse Strøyer Christensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Strange | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |