| Revenue | DKK 8,9M | +28% |
| EBITDA | DKK 3,6M | +55% |
| Net profit | DKK 2,7M | +58% |
| Total assets | DKK 13,9M | +3% |
| Equity | DKK 11,3M | +7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.792 | 6.315 | 6.515 | 6.921 | 8.860 |
| Staff expenses | -3.823 | -3.734 | -3.784 | -4.574 | -5.226 |
| EBITDA | 1.969 | 2.582 | 2.731 | 2.347 | 3.635 |
| Depreciation & amort. | -183 | -137 | -156 | -170 | -167 |
| EBIT | 1.787 | 2.445 | 2.574 | 2.176 | 3.468 |
| Net financials | -6 | -2 | 14 | 32 | 27 |
| Profit before tax | 1.781 | 2.442 | 2.588 | 2.209 | 3.495 |
| Tax | 392 | 539 | 570 | 486 | 769 |
| Net profit | 1.388 | 1.903 | 2.019 | 1.722 | 2.726 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.412 | 11.113 | 12.890 | 13.573 | 13.919 |
| Equity | 7.886 | 8.789 | 9.808 | 10.530 | 11.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.526 | 2.324 | 3.081 | 3.043 | 2.662 |
| Total debt | 2.526 | 2.324 | 3.081 | 3.043 | 2.662 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IN Management | Management | 1991 |
IM Founder | Founder | 1991 |
HB Founder | Founder | 1991 |
TN Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2011 | |
| Former (3) | ||
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Nygaard Pedersen | Management | 0 companies |
| Inger Margrethe Pedersen | Founder | 0 companies |
| Hans Bach Jensen | Founder | 0 companies |
| Tommy Nygaard | Management | 0 companies |
| Birgit Rasmussen | Board of Directors | 0 companies |
| Jens Juhl Bach Kristensen | Board of Directors | 0 companies |
| Jakob Fastrup | Board of Directors | 0 companies |
| Sola Marie Ringgaard | Board of Directors | 0 companies |
| Helle Sophie Nygaard | Board of Directors | 0 companies |