| Revenue | DKK 10,1M | +4% |
| EBITDA | DKK 1,3M | +26% |
| Net profit | DKK 573K | -3% |
| Total assets | DKK 14,3M | +16% |
| Equity | DKK 5,1M | +13% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.972 | 4.374 | 4.683 | 5.131 | 5.916 | 6.757 | 9.734 | 8.571 | 996 | 2.009 | 9.880 | 9.786 | 10.130 |
| Staff expenses | -3.649 | -3.711 | -3.997 | -4.467 | -5.002 | -6.980 | -7.638 | -7.413 | -4.345 | -4.306 | -7.375 | -8.744 | -8.819 |
| EBITDA | 323 | 663 | 686 | 664 | 913 | -223 | 2.096 | 1.158 | -3.349 | -2.297 | 2.505 | 1.043 | 1.311 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -269 | -396 | -694 | -684 | -457 | -200 | -143 | -196 | -400 |
| EBIT | 323 | 663 | 686 | 647 | 644 | -618 | 1.403 | 475 | -3.806 | -2.497 | 2.362 | 846 | 911 |
| Net financials | 16 | -32 | -51 | -25 | -6 | -46 | -43 | -49 | -55 | -64 | -77 | -182 | -181 |
| Profit before tax | 339 | 631 | 635 | 622 | 638 | -664 | 1.360 | 426 | -3.861 | -2.561 | 2.285 | 664 | 729 |
| Tax | 85 | 160 | 160 | 146 | 140 | -142 | 305 | 99 | -40 | -1.371 | 507 | 74 | 157 |
| Net profit | 254 | 471 | 475 | 476 | 498 | -521 | 1.055 | 327 | -3.822 | -1.190 | 1.778 | 590 | 573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.766 | 7.282 | 8.434 | 10.520 | 6.146 | 10.484 | 12.528 | 12.595 | 15.018 | 12.857 | 12.461 | 12.350 | 14.292 |
| Equity | 2.378 | 2.849 | 3.324 | 3.800 | 4.298 | 3.776 | 4.831 | 5.158 | 1.337 | 2.147 | 3.925 | 4.516 | 5.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 259 | 262 | 0 | 0 | 0 |
| Short-term debt | 4.388 | 4.433 | 5.110 | 6.701 | 1.848 | 6.700 | 7.697 | 7.320 | 13.422 | 10.447 | 8.535 | 7.834 | 9.204 |
| Total debt | 4.388 | 4.433 | 5.110 | 6.701 | 1.848 | 6.700 | 7.697 | 7.436 | 13.681 | 10.710 | 8.535 | 7.834 | 9.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ET | Audit | 1991 | — | — |
JS Management | Management | 1991 | — | — |
| Audit | 2005 | — | — | |
HB Management | Management | 2000 | — | — |
JU Management | Management | 2004 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SS Management | Management | 1991 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØCHNER HOTELS A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolas Bjerg | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Stampe | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Brøchner-Mortensen | Management | 0 companies |
| Jeppe Ulrich | Management | 0 companies |
| Karim Grau Nielsen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Kirsten Brøchner-Mortensen | Chief Executive Officer | 0 companies |
| Gyda Stampe | Board of Directors | 0 companies |
| Jens Hedegård Knudsen | Board of Directors | 0 companies |
| Søren Brøchner-Mortensen | Board of Directors | 0 companies |
| Bergliot Brøchner-Mortensen | Board of Directors | 0 companies |
| Mogens Stendrup | Board of Directors | 0 companies |
| Mette Brøchner-Mortensen | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |
| Niels Hviid Meile | Board of Directors | 0 companies |
| Hans-Peter Jørgensen | Board of Directors | 0 companies |
| Beate Cecilie Stampe-Terkildsen | Board of Directors | 0 companies |
| Hans Christoffersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |