| Revenue | DKK -13K | +22% |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK -936K | -250% |
| Total assets | DKK 3,2M | -23% |
| Equity | DKK 3,1M | -23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -11 | -13 |
| Net financials | 1.070 | 413 | 1.163 | -257 | -923 |
| Profit before tax | 1.061 | 403 | 1.153 | -268 | -936 |
| Tax | 234 | 89 | 254 | -0 | -0 |
| Net profit | 828 | 314 | 899 | -268 | -936 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.311 | 3.521 | 4.660 | 4.112 | 3.178 |
| Equity | 3.081 | 3.395 | 4.294 | 4.027 | 3.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 125 | 366 | 86 | 87 |
| Total debt | 230 | 125 | 366 | 86 | 87 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FM | Audit | 1991 – 1998 |
ET | Audit | 1991 – 1991 |
SA Management | Management | 1991 – 1998 |
SS Management | Management | 1991 – 1991 |
OK Management | Management | 1991 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Mogens Jakobsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Andersen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Oluf Klaus Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |