| Revenue | DKK -44K | +437% |
| EBITDA | DKK -322K | -376% |
| Net profit | DKK -2,6M | -154% |
| Total assets | DKK 19,1M | -16% |
| Equity | DKK 18,7M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -82 | -10 | -15 | -52 | -17 | -17 | -23 | -20 | -25 | -20 | -20 | -8 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -82 | -10 | -15 | -52 | -17 | -17 | -70 | -71 | -2.064 | -20 | -63 | -68 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -82 | -10 | -15 | -52 | -17 | -17 | -70 | -71 | -2.064 | -20 | -63 | -68 | -322 |
| Net financials | 930 | -57 | 2.102 | 1.276 | 1.305 | 72 | 1.708 | 1.114 | 1.108 | 965 | 2.043 | 157 | 5.246 | -2.147 |
| Profit before tax | 868 | -240 | 1.964 | 1.119 | 1.204 | 2 | 1.643 | 1.044 | 1.036 | -1.099 | 1.990 | 94 | 5.178 | -2.573 |
| Tax | -1 | 42 | 97 | 71 | 38 | 55 | 66 | 30 | 22 | -411 | 19 | -26 | 298 | 54 |
| Net profit | 869 | -281 | 1.867 | 1.048 | 1.166 | -53 | 1.577 | 1.014 | 1.015 | -689 | 1.971 | 120 | 4.880 | -2.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.066 | 14.606 | 16.176 | 17.128 | 18.126 | 17.806 | 18.995 | 19.514 | 19.852 | 18.433 | 19.484 | 22.101 | 22.633 | 19.118 |
| Equity | 14.843 | 14.162 | 15.778 | 16.576 | 17.492 | 17.439 | 18.516 | 19.030 | 19.545 | 18.356 | 19.327 | 18.447 | 22.327 | 18.701 |
| Long-term debt | 0 | 25 | 93 | 218 | 168 | 205 | 289 | 225 | 122 | 0 | 141 | 3.431 | 7 | 402 |
| Short-term debt | 1.223 | 420 | 305 | 333 | 466 | 162 | 190 | 260 | 185 | 77 | 17 | 223 | 298 | 16 |
| Total debt | 1.223 | 445 | 398 | 552 | 633 | 367 | 479 | 484 | 307 | 77 | 157 | 3.654 | 305 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
TW Management | Management | 1992 | — | — |
CC Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Wibroe Gregersen | Management | 0 companies |
| Carl Christian Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |