| Revenue | DKK 714K | -1213% |
| EBITDA | DKK 651K | +256% |
| Net profit | DKK 895K | +264% |
| Total assets | DKK 1,9M | +3% |
| Equity | DKK 1,8M | +95% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 207 | 197 | 98 | -64 | 714 |
| Staff expenses | -344 | -344 | -354 | -353 | -63 |
| EBITDA | -137 | -148 | -255 | -418 | 651 |
| Depreciation & amort. | -153 | -114 | -142 | -142 | -24 |
| EBIT | -291 | -261 | -398 | -560 | 627 |
| Net financials | 105 | 39 | 0 | -18 | 37 |
| Profit before tax | -185 | -222 | -395 | -577 | 664 |
| Tax | -34 | -24 | -32 | -31 | -231 |
| Net profit | -151 | -198 | -363 | -546 | 895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.394 | 2.274 | 1.983 | 1.797 | 1.853 |
| Equity | 4.850 | 1.852 | 1.488 | 942 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 128 | 233 | 625 | 16 |
| Total debt | 226 | 128 | 233 | 625 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LK Unofficial title | Unofficial title | 2025 – 2026 |
MH | Audit | 1991 – 1994 |
ET | Audit | 1991 – 1992 |
EH Management | Management | 1991 – 2025 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 1991 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 1991 – 1992 | |
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lonnie Kromann Nielsen | Unofficial title | 0 companies |
| Martin Harrill Nielsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Heinrich Renner Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Vibeke Maria Toelberg Madsen | Board of Directors | 0 companies |
| Poul Erik Toelberg Eriksen | Chairman | 0 companies |
| Carl Johan Abel | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mette Toelberg Renner Madsen | Chairman | 0 companies |