| Revenue | DKK 17,9M | +5% |
| EBITDA | DKK 3,7M | +830% |
| Net profit | DKK 2,8M | +34% |
| Total assets | DKK 86,9M | +15% |
| Equity | DKK 8,2M | +46% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.884 | 14.246 | 9.827 | 17.119 | 17.940 |
| Staff expenses | -16.204 | -20.826 | -19.994 | -16.717 | -14.202 |
| EBITDA | 1.600 | -1.126 | -1.744 | 402 | 3.738 |
| Depreciation & amort. | -558 | -474 | -464 | -774 | -839 |
| EBIT | 1.042 | -1.600 | -2.208 | -372 | 2.899 |
| Net financials | 513 | -712 | -1.077 | 2.194 | 144 |
| Profit before tax | 1.555 | -2.312 | -3.285 | 1.822 | 3.043 |
| Tax | 182 | -601 | -725 | -247 | 270 |
| Net profit | 1.373 | -1.711 | -2.560 | 2.069 | 2.773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58.965 | 47.617 | 67.820 | 75.537 | 86.900 |
| Equity | 18.954 | 5.338 | 2.681 | 5.624 | 8.199 |
| Long-term debt | 1.139 | 9.692 | 9.870 | 10.176 | 11.032 |
| Short-term debt | 38.580 | 32.348 | 55.030 | 59.498 | 67.430 |
| Total debt | 39.719 | 42.040 | 64.900 | 69.674 | 78.462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1991 |
| Former (10) | ||
KM Deputy | Deputy | 1999 – 2001 |
AM | Audit | 1991 – 1991 |
LH Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
PI | Audit | 1991 – 2006 |
SK Deputy | Deputy | 2011 – 2012 |
KS Management | Management | 1991 – 2007 |
BA Management | Management | 2021 – 2025 |
TS Deputy | Deputy | 1995 – 1999 |
MN Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MM Deputy | Deputy | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (43) | ||
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2003 – 2007 | |
| Deputy Chairman | 2000 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1995 – 2007 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Deputy Chairman | 1991 – 1995 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2011 – 2015 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 1995 – 1995 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenny Michael Dam | Deputy | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Lars Hvegholm Christensen | Chief Executive Officer | 0 companies |
| Dan Rybak | Founder | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Stig Koudahl | Deputy | 0 companies |
| Keld Steen Poulsen | Management | 0 companies |
| Bo Ankerfelt | Management | 0 companies |
| Tommy Sølbeck | Deputy | 0 companies |
| Michael Nedergaard | Chief Executive Officer | 0 companies |
| Manuel Moreno Sanchez | Deputy | 0 companies |
| Steffen Pedersen | Board of Directors | 0 companies |
| Lars Wilsfort Lund | Board of Directors | 0 companies |
| Morten Rüdevald | Chairman | 0 companies |
| Tommy Gundelund Jespersen | Chairman | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Martin Ingvard Nygaard Nielsen | Board of Directors | 0 companies |
| Poul Erik Andersen | Deputy Chairman | 0 companies |
| Peter Michael Mortensen | Board of Directors | 0 companies |
| Lars Prisak | Chairman | 0 companies |
| Jacob Klein | Board of Directors | 0 companies |
| Mogens Erik Simonsen | Board of Directors | 0 companies |
| Bent Agerholm | Board of Directors | 0 companies |
| Christian Møller | Board of Directors | 0 companies |
| Erik Sindberg | Board of Directors | 0 companies |
| Anders Jørn Knutsen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Kim Andre Perry Nansdal | Board of Directors | 0 companies |
| Knud Verner Jensen | Board of Directors | 0 companies |
| Jens Peter Rønde Lenith | Deputy Chairman | 0 companies |
| Tonni Birk Sørensen | Chairman | 0 companies |
| Villy Karsten Sørensen | Board of Directors | 0 companies |
| Jan Vestergaard Olsen | Board of Directors | 0 companies |
| Michael Hemicke | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Frank Juul Andersen | Board of Directors | 0 companies |
| Jørn Jensen | Board of Directors | 0 companies |
| Martin Møller Jakobsen | Board of Directors | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |
| Arne Koch Christoffersen | Board of Directors | 0 companies |
| Kaj Taidal | Board of Directors | 0 companies |
| Allan Nielsen | Board of Directors | 0 companies |
| Jørn Kildegaard Andersen | Board of Directors | 0 companies |
| Per Thorkild Hansen | Board of Directors | 0 companies |
| Steen Wæver Poulsen | Board of Directors | 0 companies |
| Johnny Christian Haahr | Deputy Chairman | 0 companies |
| Finn Drachmann | Board of Directors | 0 companies |
| Per Eskildsen | Board of Directors | 0 companies |
| Svend Ole Espensen | Deputy Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Niels Hykkelbjerg Graversen | Board of Directors | 0 companies |
| Hans Peter Damgaard Hansen | Board of Directors | 0 companies |
| Vibeke Løvschall Ankerfelt | Board of Directors | 0 companies |