| Revenue | DKK 162K | -75% |
| EBITDA | DKK 115K | +47% |
| Net profit | DKK 86K | +130% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -980 | — | — | 639 | 162 |
| Staff expenses | -569 | -0 | -0 | -561 | -46 |
| EBITDA | -331 | 0 | 0 | 78 | 115 |
| Depreciation & amort. | -40 | -0 | -0 | -458 | -5 |
| EBIT | -371 | 0 | 0 | -380 | 111 |
| Net financials | -143 | 0 | 0 | -6 | -3 |
| Profit before tax | -266 | 0 | 0 | -385 | 108 |
| Tax | -32 | -0 | -0 | -93 | 21 |
| Net profit | -233 | 0 | 0 | -292 | 86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.036 | 0 | 0 | 0 | 0 |
| Equity | 1.364 | 0 | 0 | 0 | 0 |
| Long-term debt | -1.423 | 0 | 0 | 0 | 0 |
| Short-term debt | -981 | 0 | 0 | 0 | 0 |
| Total debt | -2.404 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SK Management | Management | 1991 – 2002 |
| Audit | 1998 – 1998 | |
JJ Management | Management | 2002 – 2006 |
PM Management | Management | 2002 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kibsgaard Jepsen | Management | 0 companies |
| INVESTERINGSSELSKABET AF 26/10 1998, NYKØBING MORS A/S | Audit | 0 companies |
| Jørgen Jensen Spanggaard | Management | 0 companies |
| Peter Møller Madsen | Management | 0 companies |
| Tage Kloster Brændgaard | Board of Directors | 0 companies |
| Kirsten Margit Andersen | Board of Directors | 0 companies |