| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 1,8M | +0% |
| Net profit | DKK 643K | +1% |
| Total assets | DKK 24,2M | +2% |
| Equity | DKK 11,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.040 | 2.559 | 2.638 | 2.455 | 2.315 | 2.317 | 1.782 | 1.782 | 1.782 | 1.780 | 1.784 | 1.780 | 1.779 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.040 | 2.559 | 2.638 | 2.455 | 2.315 | 2.317 | 1.782 | 1.782 | 1.782 | 1.780 | 1.784 | 1.780 | 1.779 |
| Depreciation & amort. | -418 | -418 | -418 | -418 | -418 | -418 | -418 | -418 | -418 | -418 | -425 | -425 | -425 |
| EBIT | 1.622 | 2.141 | 2.220 | 2.037 | 1.897 | 1.899 | 1.364 | 1.364 | 1.364 | 1.362 | 1.359 | 1.355 | 1.354 |
| Net financials | -1.479 | -1.500 | -1.351 | -1.192 | -932 | -903 | -846 | -769 | -712 | -591 | -529 | -540 | -541 |
| Profit before tax | 143 | 641 | 869 | 845 | 965 | 996 | 518 | 595 | 652 | 771 | 830 | 816 | 813 |
| Tax | 62 | 134 | 431 | 150 | 212 | 219 | 83 | 142 | 143 | 170 | 189 | 179 | 170 |
| Net profit | 81 | 507 | 438 | 695 | 753 | 777 | 435 | 453 | 508 | 601 | 641 | 636 | 643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.598 | 26.272 | 26.390 | 26.211 | 26.009 | 25.997 | 25.368 | 24.860 | 24.733 | 23.042 | 23.279 | 23.691 | 24.189 |
| Equity | 1.383 | 2.179 | 3.214 | 4.319 | 4.810 | 5.829 | 6.373 | 6.803 | 7.494 | 8.455 | 9.965 | 10.517 | 11.128 |
| Long-term debt | 20.867 | 19.837 | 18.855 | 17.859 | 16.661 | 15.504 | 14.401 | 13.354 | 12.336 | 8.847 | 8.404 | 7.996 | 7.502 |
| Short-term debt | 4.347 | 4.042 | 3.422 | 3.113 | 3.478 | 3.164 | 2.978 | 2.971 | 3.054 | 3.774 | 2.807 | 2.961 | 3.227 |
| Total debt | 25.215 | 23.879 | 22.276 | 20.971 | 20.139 | 18.668 | 17.379 | 16.325 | 15.390 | 12.621 | 11.211 | 10.956 | 10.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 1991 | — | — |
JS Audit | Audit | 1991 | — | — |
KS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIWENCO HOLDING ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Wendelboe Jensen | Management | 0 companies |
| Jørgen Sandager | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |