| Revenue | DKK 2,6M | +8% |
| EBITDA | DKK 726K | +131% |
| Net profit | DKK 453K | +225% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 879K | +106% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.974 | 4.909 | 3.465 | 2.385 | 2.572 |
| Staff expenses | -3.047 | -2.799 | -2.496 | -2.070 | -1.846 |
| EBITDA | 927 | 2.110 | 968 | 314 | 726 |
| Depreciation & amort. | -73 | -73 | -97 | -98 | -93 |
| EBIT | 854 | 2.037 | 871 | 217 | 633 |
| Net financials | -17 | -25 | -11 | -35 | -50 |
| Profit before tax | 837 | 2.012 | 860 | 182 | 583 |
| Tax | 186 | 449 | 188 | 42 | 129 |
| Net profit | 651 | 1.563 | 672 | 139 | 453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.300 | 2.420 | 2.160 | 2.127 | 2.002 |
| Equity | 302 | 464 | 536 | 426 | 879 |
| Long-term debt | 300 | 253 | 0 | 0 | 0 |
| Short-term debt | 1.699 | 1.703 | 1.623 | 1.701 | 1.122 |
| Total debt | 1.999 | 1.956 | 1.623 | 1.701 | 1.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FD Management | Management | 2016 |
| Former (2) | ||
| Audit | 1991 – 1992 | |
VC Management | Management | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Flemming Drechsel Nielsen | Management | 0 companies |