| Revenue | DKK 4M | +36% |
| EBITDA | DKK 877K | +199% |
| Net profit | DKK 576K | +375% |
| Total assets | DKK 7M | +7% |
| Equity | DKK 3,7M | +19% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.038 | 3.431 | 2.347 | 2.947 | 4.018 |
| Staff expenses | -3.346 | -3.084 | -2.598 | -2.653 | -3.141 |
| EBITDA | 691 | 346 | -253 | 293 | 877 |
| Depreciation & amort. | -53 | -75 | -61 | -45 | -53 |
| EBIT | 639 | 272 | -314 | 248 | 824 |
| Net financials | -46 | -64 | -70 | -92 | -85 |
| Profit before tax | 593 | 207 | -385 | 155 | 739 |
| Tax | 130 | 44 | -84 | 34 | 163 |
| Net profit | 462 | 163 | -300 | 121 | 576 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.228 | 7.056 | 6.671 | 6.549 | 7.022 |
| Equity | 3.630 | 3.293 | 2.993 | 3.114 | 3.690 |
| Long-term debt | 167 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.392 | 3.709 | 3.648 | 3.364 | 3.252 |
| Total debt | 4.559 | 3.709 | 3.648 | 3.364 | 3.252 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Founder | Founder | 1991 |
FE Management | Management | 1991 |
| Former (2) | ||
JV Audit | Audit | 1995 – 2012 |
AH Audit | Audit | 1991 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Marie Mortensen | Founder | 0 companies |
| Frank Einar Mortensen | Management | 0 companies |
| John Voigt | Audit | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Gitte Wichmann Mortensen | Board of Directors | 0 companies |
| Sander Wichmann Mortensen | Board of Directors | 0 companies |
| Maria Wichmann Mortensen | Board of Directors | 0 companies |