| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 7M | +544% |
| Net profit | DKK 5,2M | +760% |
| Total assets | DKK 40,2M | +21% |
| Equity | DKK 23,3M | +28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.101 | 228 | 1.017 | 1.215 | 1.196 |
| Staff expenses | -115 | -124 | -128 | -123 | -128 |
| EBITDA | 986 | 2.404 | 689 | 1.092 | 7.031 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 986 | 2.404 | 689 | 1.092 | 7.031 |
| Net financials | 48 | -130 | -415 | -321 | -407 |
| Profit before tax | 1.034 | 2.275 | 274 | 771 | 6.624 |
| Tax | 229 | 345 | 84 | 170 | 1.459 |
| Net profit | 805 | 1.930 | 190 | 601 | 5.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.227 | 33.902 | 33.198 | 33.367 | 40.221 |
| Equity | 15.780 | 17.609 | 17.699 | 18.200 | 23.264 |
| Long-term debt | 12.105 | 11.534 | 10.958 | 10.512 | 10.042 |
| Short-term debt | 1.075 | 1.146 | 931 | 1.053 | 1.991 |
| Total debt | 13.180 | 12.680 | 11.889 | 11.565 | 12.033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Management | Management | 1996 |
| Former (1) | ||
PB Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 1996 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 100% | 100% | 1991 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Grethe Ladegaard | Management | 0 companies |
| Anne Ladegaard Katholm | Chairman | 0 companies |
| Aage Jensen | Board of Directors | 0 companies |
| Lise Ladegaard von Rosen | Board of Directors | 0 companies |