| Revenue | DKK 254K | +49% |
| EBITDA | DKK 254K | +49% |
| Net profit | DKK 99K | -39% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 174K | +133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -10 | -11 | -12 | -31 | -17 | 0 | 0 | 123 | 171 | 254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -10 | -11 | -12 | -31 | -237 | -5 | -13 | 123 | 171 | 254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -10 | -11 | -12 | -31 | -237 | -5 | -13 | 123 | 171 | 254 |
| Net financials | 0 | 12 | 5 | 21 | -35 | 0 | -16 | 194 | 27 | 118 | 209 | -88 | -136 |
| Profit before tax | -6 | 6 | -3 | 10 | -46 | -11 | -47 | -43 | 21 | 104 | 332 | 83 | 118 |
| Tax | -1 | -4 | -0 | -0 | -10 | -3 | -0 | -0 | -0 | 14 | 73 | -80 | 19 |
| Net profit | -4 | 9 | -3 | 10 | -36 | -9 | -47 | -43 | 21 | 90 | 259 | 163 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 118 | 154 | 154 | 167 | 584 | 557 | 183 | 214 | 623 | 3.047 | 3.066 | 3.064 |
| Equity | -73 | -63 | -67 | -56 | -92 | 70 | 31 | -12 | 9 | 99 | 358 | 75 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.916 | 1.811 | 1.706 |
| Short-term debt | 181 | 181 | 220 | 210 | 259 | 514 | 527 | 195 | 205 | 524 | 772 | 1.179 | 1.183 |
| Total debt | 181 | 181 | 220 | 210 | 259 | 514 | 527 | 195 | 205 | 524 | 2.689 | 2.991 | 2.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørn Rindom Reg. revisorer | Audit | 0 companies |