| Revenue | DKK 23,2M | +16% |
| EBITDA | DKK 3M | +38% |
| Net profit | DKK 2,1M | +22% |
| Total assets | DKK 20,3M | +25% |
| Equity | DKK 14,6M | +17% |
| Employees | 24 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20.592 | 20.059 | 23.198 |
| Staff expenses | -16.623 | -20.607 | -18.089 | -17.865 | -20.163 |
| EBITDA | 2.995 | 2.874 | 2.503 | 2.194 | 3.035 |
| Depreciation & amort. | -128 | -313 | -153 | -123 | -468 |
| EBIT | 2.867 | 2.561 | 2.350 | 2.071 | 2.567 |
| Net financials | -5 | -143 | -48 | 188 | 180 |
| Profit before tax | 2.862 | 2.418 | 2.302 | 2.259 | 2.747 |
| Tax | 599 | 1.095 | 544 | 537 | 648 |
| Net profit | 2.263 | 1.323 | 1.758 | 1.722 | 2.099 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.278 | 20.076 | 15.544 | 16.277 | 20.323 |
| Equity | 10.265 | 8.999 | 10.757 | 12.479 | 14.578 |
| Long-term debt | 5.109 | 3.452 | 2.044 | 2.075 | 0 |
| Short-term debt | 6.484 | 10.347 | 4.110 | 3.170 | 5.175 |
| Total debt | 6.484 | 10.347 | 4.110 | 3.170 | 5.744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Management | Management | 2025 |
| Former (20) | ||
VP Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EB Chief Executive Officer | Chief Executive Officer | 1998 – 2007 |
PS Deputy | Deputy | 2002 – 2013 |
RW Management | Management | 2016 – 2019 |
MV Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
MA Management | Management | 1991 – 1994 |
IA Management | Management | 2023 – 2025 |
DH Chief Executive Officer | Chief Executive Officer | 1997 – 1997 |
FV Management | Management | 1995 – 1995 |
JB Management | Management | 1994 – 1995 |
MH Management | Management | 1991 – 1996 |
SA Deputy | Deputy | 2017 – 2020 |
LN Deputy | Deputy | 1998 – 2000 |
HE Management | Management | 1998 – 2000 |
HE Management | Management | 1996 – 1997 |
JR Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
TF Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
WH Management | Management | 1998 – 2000 |
RJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
HS Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Former (29) | ||
| Board of Directors | 1995 – 1996 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 1995 – 1996 | |
| Chairman | 2014 – 2014 | |
| Deputy Chairman | 2005 – 2006 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 1995 – 1995 | |
| Deputy Chairman | 2007 – 2019 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 1996 – 2013 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2001 – 2004 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2003 – 2005 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 2011 – 2014 | |
| Deputy Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Volker Polonyi | Chief Executive Officer | 0 companies |
| Erik Bornhøft | Chief Executive Officer | 0 companies |
| Per Skytte | Deputy | 0 companies |
| Roderik Wiedemeier | Management | 0 companies |
| Marcel Van Helten | Chief Executive Officer | 0 companies |
| Mogens Andersen | Management | 0 companies |
| Ingo Anders | Management | 0 companies |
| Victor Javier Castro Chantero | Management | 0 companies |
| Dieter Heinz Willasch | Chief Executive Officer | 0 companies |
| Flemming Vidkjær | Management | 0 companies |
| Jan Berg | Management | 0 companies |
| Michael Hanghøj | Management | 0 companies |
| Scott Anthony Yorston | Deputy | 0 companies |
| Lene Nielsen | Deputy | 0 companies |
| Heinz-Joachim Earl Hill | Management | 0 companies |
| Hans Erik Maegaard Hansen | Management | 0 companies |
| Julian Robert Fabarius | Chief Executive Officer | 0 companies |
| Torben Filip Ekvall | Chief Executive Officer | 0 companies |
| Wolfgang Helmut Maria Scheithe | Management | 0 companies |
| Roger John Stephens | Chief Executive Officer | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Christian Klostermeier | Chairman | 0 companies |
| Torben Bjørn | Board of Directors | 0 companies |
| Joanna Christine Hallas | Chairman | 0 companies |
| Henrik Frisch | Board of Directors | 0 companies |
| James Charles Webster | Chairman | 0 companies |
| Stephen Hare | Deputy Chairman | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Tomoaki Sugimura | Board of Directors | 0 companies |
| Michael Morgan Hastings | Board of Directors | 0 companies |
| James Charles Webster | Chairman | 0 companies |
| Jørgen Ellekjær | Board of Directors | 0 companies |
| Jurgen Repenning | Board of Directors | 0 companies |
| Peter Allpass | Board of Directors | 0 companies |
| Yuuji Shimomura | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Hans Peter Glud Nylykke | Chairman | 0 companies |
| Clive Graeme Watson | Deputy Chairman | 0 companies |
| Erich Werner Georg | Board of Directors | 0 companies |
| Lars Hviid | Board of Directors | 0 companies |
| James Otter | Chairman | 0 companies |
| Peter Christophersen | Board of Directors | 0 companies |
| Peter Viktor Surland | Board of Directors | 0 companies |
| Saimon Nogami | Board of Directors | 0 companies |
| Dai Kodama | Board of Directors | 0 companies |
| Hirofumi Nagai | Board of Directors | 0 companies |
| James Graham Zacharias | Deputy Chairman | 0 companies |
| Mikael Overbeck Cook-Hougs | Board of Directors | 0 companies |
| Anders Yang Reske-Nielsen | Board of Directors | 0 companies |
| Christian Walsted Sweeney | Board of Directors | 0 companies |
| Stephen Clive Harris | Chairman | 0 companies |
| Wolfgang Wilhelm Helmut Kindler | Chairman | 0 companies |
| Karl-Erik Rasmussen | Board of Directors | 0 companies |
| Stephen Blair | Chairman | 0 companies |
| Hans Daniel Nilsson | Deputy Chairman | 0 companies |