| Revenue | DKK -19K | +73% |
| EBITDA | DKK -19K | -83% |
| Net profit | DKK 15K | +205% |
| Total assets | DKK 49K | +21% |
| Equity | DKK 40K | +57% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -50 | -7 | -2 | -11 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -7 | -2 | -10 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -7 | -2 | -10 | -19 |
| Net financials | -805 | -93 | -4 | -4 | 33 |
| Profit before tax | -855 | -100 | -6 | -14 | 15 |
| Tax | -0 | -10 | -0 | -0 | -0 |
| Net profit | -855 | -90 | -6 | -14 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 166 | 67 | 58 | 41 | 49 |
| Equity | 136 | 46 | 40 | 26 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 21 | 18 | 15 | 9 |
| Total debt | 30 | 21 | 18 | 15 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Management | Management | 1991 |
PF Founder | Founder | 1991 |
| Former (1) | ||
KR Audit | Audit | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Nielsen | Management | 0 companies |
| KTH Revision | Audit | 0 companies |
| Poul Frank Andersen | Founder | 0 companies |
| Finn Ove Hansen | Board of Directors | 0 companies |
| Kurt Frank Andersen | Board of Directors | 0 companies |