| Revenue | DKK 1,4M | -17% |
| EBITDA | DKK -34K | -113% |
| Net profit | DKK -23K | -110% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 1,6M | -12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.369 | 1.926 | 1.807 | 1.693 | 1.409 |
| Staff expenses | -1.058 | -1.218 | -1.480 | -1.394 | -1.385 |
| EBITDA | 1.299 | 695 | 291 | 263 | -34 |
| Depreciation & amort. | -6 | -11 | -13 | -13 | -13 |
| EBIT | 1.293 | 684 | 278 | 249 | -47 |
| Net financials | -49 | 17 | 32 | 51 | 16 |
| Profit before tax | 1.244 | 702 | 310 | 301 | -31 |
| Tax | 277 | 159 | 69 | 66 | -7 |
| Net profit | 967 | 543 | 241 | 235 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.519 | 2.802 | 2.711 | 2.278 | 2.045 |
| Equity | 2.120 | 2.013 | 1.854 | 1.789 | 1.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.395 | 785 | 854 | 487 | 479 |
| Total debt | 1.395 | 785 | 854 | 487 | 479 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DS Management | Management | 2020 |
KL Management | Management | 2020 |
FR Founder | Founder | 1991 |
ER Founder | Founder | 1991 |
| Former (1) | ||
MA Audit | Audit | 1991 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Steffensen | Management | 0 companies |
| Kenneth Lau Rasmussen | Management | 0 companies |
| Finn Rasmussen | Founder | 0 companies |
| Mogens Andersen | Audit | 0 companies |
| Erik Rasmussen | Founder | 0 companies |