| Revenue | DKK 11K | -68% |
| EBITDA | DKK 11K | -68% |
| Net profit | DKK 18K | -60% |
| Total assets | DKK 700K | +1% |
| Equity | DKK 664K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.021 | -1 | 82 | 110 | -1 | 28 | -4 | -57 | -33 | -17 | 3 | 33 | 11 |
| Staff expenses | -0 | -0 | -205 | -35 | -48 | -36 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -1 | -123 | 75 | -49 | 71 | -4 | -53 | -33 | -17 | 3 | 33 | 11 |
| Depreciation & amort. | -12 | -0 | -0 | -3 | -3 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -1 | -123 | 72 | -52 | 67 | -4 | -53 | -33 | -17 | 3 | 33 | 11 |
| Net financials | 75 | -2 | 18 | 10 | 26 | 46 | -54 | 59 | 30 | 68 | -93 | 25 | 17 |
| Profit before tax | 175 | -3 | -105 | 82 | -27 | 113 | -59 | 6 | -3 | 52 | -91 | 58 | 27 |
| Tax | 44 | 1 | 2 | -6 | -5 | 23 | -10 | 5 | 1 | 12 | -20 | 13 | 9 |
| Net profit | 131 | -4 | -107 | 87 | -22 | 90 | -49 | 1 | -4 | 40 | -71 | 45 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 825 | 754 | 834 | 783 | 794 | 723 | 701 | 688 | 736 | 645 | 695 | 700 |
| Equity | 639 | 635 | 528 | 615 | 593 | 683 | 634 | 635 | 631 | 671 | 601 | 646 | 664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 190 | 226 | 219 | 190 | 111 | 89 | 65 | 56 | 64 | 45 | 49 | 36 |
| Total debt | 303 | 190 | 226 | 219 | 190 | 111 | 89 | 65 | 56 | 64 | 45 | 49 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
JA Management | Management | 1999 | — | — |
CV Management | Management | 1991 | — | — |
KK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jannie Agerbo | Management | 0 companies |
| Carl Vedel Lauridsen | Management | 0 companies |
| Kim Kjærsulf | Management | 0 companies |