| Revenue | DKK -458K | -568% |
| EBITDA | DKK -506K | -1030% |
| Net profit | DKK -496K | -16692% |
| Total assets | DKK 4,8M | -19% |
| Equity | DKK 366K | -58% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 0 | -7 | 48 | 60 | -3 | 11 | 46 | -39 | 63 | 119 | 98 | -458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -25 | -19 | -44 | -45 | -44 | -48 |
| EBITDA | 21 | 0 | -7 | 48 | 60 | -3 | 6 | 22 | -59 | 19 | 75 | 54 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -23 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 0 | -7 | 48 | 60 | -7 | -17 | 18 | -59 | 19 | 75 | 54 | -506 |
| Net financials | -27 | -45 | 266 | -49 | 277 | 158 | 174 | 20 | -695 | 849 | -72 | -51 | 12 |
| Profit before tax | -6 | -45 | 259 | -1 | 337 | 151 | 157 | 37 | -754 | 868 | 2 | 4 | -494 |
| Tax | -0 | -0 | 33 | 0 | 74 | 33 | 35 | 8 | -0 | 25 | 0 | 1 | 1 |
| Net profit | -6 | -45 | 226 | -1 | 263 | 117 | 122 | 29 | -754 | 842 | 2 | 3 | -496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.078 | 6.617 | 9.907 | 12.291 | 11.289 | 12.713 | 12.559 | 9.504 | 8.251 | 9.730 | 6.155 | 5.904 | 4.760 |
| Equity | 57 | 12 | 238 | 237 | 500 | 618 | 740 | 769 | 15 | 857 | 859 | 862 | 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.021 | 6.605 | 9.669 | 12.054 | 10.789 | 12.096 | 11.820 | 8.735 | 8.237 | 8.873 | 5.296 | 5.042 | 4.393 |
| Total debt | 6.021 | 6.605 | 9.669 | 12.054 | 10.789 | 12.096 | 11.820 | 8.735 | 8.237 | 8.873 | 5.296 | 5.042 | 4.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
HL Founder | Founder | 1991 | — | — |
JB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.revisor Søren Søndergaard | Audit | 0 companies |
| Holger Lund Christensen | Founder | 0 companies |
| Jan Bøhm Rasmussen | Management | 0 companies |