| Revenue | DKK 42K | -22% |
| EBITDA | DKK 42K | -22% |
| Net profit | DKK 45K | -57% |
| Total assets | DKK 1,6M | -10% |
| Equity | DKK 1,5M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 62 | 48 | 57 | 54 | 42 |
| Staff expenses | -100 | -0 | -100 | -0 | -0 |
| EBITDA | -38 | 48 | -43 | 54 | 42 |
| Depreciation & amort. | -39 | -39 | -39 | -39 | -39 |
| EBIT | -77 | 9 | -82 | 15 | 3 |
| Net financials | 189 | -266 | 105 | 121 | 54 |
| Profit before tax | 111 | -257 | 23 | 136 | 58 |
| Tax | 25 | -56 | 5 | 30 | 13 |
| Net profit | 87 | -201 | 18 | 106 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.203 | 2.343 | 1.939 | 1.781 | 1.599 |
| Equity | 2.953 | 2.272 | 1.811 | 1.676 | 1.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 19 | 71 | 18 | 18 |
| Total debt | 141 | 19 | 71 | 18 | 18 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Founder | Founder | 1991 |
EB Founder | Founder | 1991 |
| Former (2) | ||
TB Audit | Audit | 1991 – 2018 |
OS Audit | Audit | 1991 – 1992 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1993 | |
| Individual | 15–19.99% | 15–19.99% | 1996 | |
| Individual | 15–19.99% | 15–19.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Bom | Audit | 0 companies |
| Bjarne Leheen Ditlevsen | Founder | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |