| Revenue | DKK -48K | +47% |
| EBITDA | DKK -160K | -11% |
| Net profit | DKK -99K | -116% |
| Total assets | DKK 5,9M | +2% |
| Equity | DKK 4,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -41 | -35 | -36 | -39 | -31 | -34 | -34 | -36 | -37 | -32 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -112 |
| EBITDA | -55 | -46 | -35 | -41 | -35 | -36 | -39 | -31 | -34 | -34 | -36 | -37 | -144 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -46 | -35 | -41 | -35 | -36 | -39 | -31 | -34 | -34 | -36 | -37 | -144 | -160 |
| Net financials | 495 | 822 | 337 | 103 | 720 | 550 | -220 | 1.280 | 72 | 855 | -1.691 | 598 | 779 | 61 |
| Profit before tax | 440 | 776 | 302 | 62 | 685 | 514 | -259 | 1.249 | 39 | 821 | -1.727 | 561 | 635 | -99 |
| Tax | 0 | 0 | 0 | 0 | -0 | 25 | -0 | 218 | 9 | 181 | -0 | -0 | -0 | -0 |
| Net profit | 439 | 776 | 302 | 61 | 685 | 489 | -259 | 1.031 | 30 | 640 | -1.727 | 561 | 635 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.974 | 3.782 | 4.145 | 4.334 | 5.072 | 5.132 | 4.945 | 5.345 | 5.448 | 6.337 | 4.274 | 4.869 | 5.761 | 5.852 |
| Equity | 2.608 | 3.288 | 3.491 | 3.453 | 4.036 | 4.422 | 4.057 | 4.980 | 4.900 | 5.427 | 3.642 | 4.145 | 4.719 | 4.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 494 | 653 | 881 | 1.036 | 710 | 888 | 365 | 548 | 910 | 631 | 724 | 1.042 | 1.300 |
| Total debt | 366 | 494 | 653 | 881 | 1.036 | 710 | 888 | 365 | 548 | 910 | 631 | 724 | 1.042 | 1.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Founder | Founder | 1991 | — | — |
MH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Günther Bendorff Røpcke | Founder | 0 companies |
| Martin Høj Lauridsen | Management | 0 companies |