| Revenue | DKK 5,3M | -27% |
| EBITDA | DKK 2,3M | -15% |
| Net profit | DKK 1,9M | -9% |
| Total assets | DKK 12,2M | -8% |
| Equity | DKK 11,4M | +20% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.456 | 9.500 | 10.639 | 7.256 | 5.328 |
| Staff expenses | -4.665 | -4.461 | -4.483 | -4.525 | -2.994 |
| EBITDA | 3.733 | 5.039 | 6.156 | 2.731 | 2.333 |
| Depreciation & amort. | -939 | -870 | -541 | -509 | -556 |
| EBIT | 2.794 | 4.169 | 5.615 | 2.222 | 1.777 |
| Net financials | 979 | 1.295 | 1.438 | 354 | 626 |
| Profit before tax | 3.772 | 5.463 | 7.053 | 2.576 | 2.403 |
| Tax | 604 | 892 | 1.205 | 472 | 492 |
| Net profit | 3.168 | 4.571 | 5.848 | 2.104 | 1.910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.451 | 15.889 | 18.222 | 13.336 | 12.214 |
| Equity | 8.922 | 9.494 | 11.342 | 9.445 | 11.356 |
| Long-term debt | 0 | 0 | 0 | 185 | 0 |
| Short-term debt | 6.528 | 6.395 | 6.880 | 3.706 | 858 |
| Total debt | 6.528 | 6.395 | 6.880 | 3.891 | 858 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1991 – 1993 |
| Audit | 2006 – 2007 | |
KK Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
PE Management | Management | 1991 – 1993 |
JH Management | Management | 1991 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2002 – 2017 | |
| Board of Directors | 1991 – 2002 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 1991 – 2002 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Klaus Kristensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan Henriksen | Management | 0 companies |
| Peter Vedel Kristensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anni Veje Henriksen | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Marian Kristensen | Chairman | 0 companies |
| Ole Geert Henriksen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |